Umbrella Company vs PAYE Calculator 2026/27
Updated for the 2026/27tax year · Last updated
Enter your day rate, billable days, and umbrella weekly margin to compare take-home under an umbrella company versus direct agency PAYE. The calculator shows the annual cost of the margin after tax.
Umbrella
£60,844
£5,070/month
Direct PAYE
£61,598
£5,133/month
| Item | Umbrella | PAYE |
|---|---|---|
| Contract value | £88,000 | £88,000 |
| Umbrella margin | − £1,300 | — |
| Income tax + NI | − £25,856 | − £26,402 |
| Take-home | £60,844 | £61,598 |
Umbrella margin cost: £1,300/year (£25/week × 52). The umbrella handles employer NI, holiday pay accrual, and payroll — benefits not modelled here.
People also looked at
How this calculator works
Umbrella take-home: the weekly margin is deducted from the contract value first. The remaining amount is treated as employment income — income tax and employee NI are applied using 2026/27 rates.
Direct PAYE: the full contract value is treated as employment income with no margin deduction. The difference between the two is the post-tax cost of the umbrella margin.